[一季报]泸州老窖(000568):2026年第一季度报告(英文)
|
时间:2026年05月15日 17:06:21 中财网 |
|
原标题: 泸州老窖:2026年第一季度报告(英文)

StockCode:000568 Stockabbreviation:LuzhouLaojiao AnnouncementNo.2026-17LuzhouLaojiaoCo.,Ltd.
Q12026Report
Luzhou Laojiao Co., Ltd. (hereinafterreferred to asthe “Company”)and all the membersof the
Company’sBoardofDirectorsherebyguaranteethatthecontentsofthisReportaretrue,accurate
andcompleteandfreeofanymisrepresentations,misleadingstatementsormaterialomissions.ImportantStatements:
1. The Board of Directors, directors, and senior management guarantee that the informationpresentedinthisreportisfreeofanyfalserecords,misleadingstatementsormaterialomissions,andshallindividuallyandtogetherbelegallyliablefortruthfulness,accuracyandcompletenessofitscontents.
2.TheresponsiblepersonfortheCompany,theresponsiblepersonforaccountingworkandtheresponsiblepersonfortheCompany’sfinancialaffairs(AccountingSupervisor)havewarrantedthatthefinancialstatementsinthisreportaretrue,accurateandcomplete.3.Whetherthefinancialstatementsofthisreporthavebeenauditedbyanauditor□Yes?No
ThisreporthasbeenpreparedinbothChineseandEnglish.Shouldtherebeanydiscrepanciesormisunderstandingsbetweenthetwoversions,theChineseversionshallprevail.1.Keyfinancialinformation
1.1Keyaccountingdataandfinancialindicators
WhethertheCompanyperformedaretroactiveadjustmenttoorrestatementofaccountingdata.
| | Q12026 | Q12025 | YoYchange(%) | | Operatingrevenues(CNY) | 8,025,174,114.21 | 9,352,165,445.50 | -14.19% | | Netprofitsattributableto
shareholdersofthe
Company(CNY) | 3,708,450,417.95 | 4,592,780,509.90 | -19.25% | | Netprofitsattributableto
shareholdersofthe
Companybeforenon-
recurringgainsandlosses
(CNY) | 3,683,573,536.09 | 4,595,090,018.42 | -19.84% | | Netcashflowsfrom
operatingactivities(CNY) | 4,543,022,746.04 | 3,307,744,331.60 | 37.35% | | Basicearningspershare
(CNY/share) | 2.52 | 3.13 | -19.49% | | Dilutedearningspershare
(CNY/share) | 2.52 | 3.13 | -19.49% | | WeightedaverageROE | 7.32% | 9.48% | -2.16% | | | March31,2026 | December31,2025 | Change(%) | | Totalassets(CNY) | 66,166,682,911.76 | 64,794,994,851.27 | 2.12% | | Netassetsattributableto
shareholdersofthe
Company(CNY) | 51,598,622,667.87 | 49,780,293,635.74 | 3.65% |
1.2Non-recurringgainsandlosses
?Applicable□N/A
| Item | Q12026 | Note | | Governmentgrantsrecognizedin
profitorloss(exclusiveofthosethat
arecloselyrelatedtotheCompany's
normalbusinessoperationsand
giveninaccordancewithdefined
criteriaandincompliancewith
governmentpolicies,andhavea
continuingimpactontheCompany's
profitorloss) | 11,307,543.99 | | | Gainorlossonfair-valuechangesin
financialassetsandliabilitiesheldby
anon-financialenterprise,aswellas
ondisposaloffinancialassetsand
liabilities(exclusiveoftheeffective
portionofhedgesthatisrelatedto
theCompany'snormalbusiness
operations) | 13,814,320.73 | | | Othernon-operatingincomeand
expenditureexceptabove-mentioned
items | 7,901,484.54 | | | Less:Corporateincometax | 8,146,467.40 | | | Total | 24,876,881.86 | -- |
Otheritemsthatmeetthedefinitionofnon-recurringgain/loss:
□Applicable?N/A
Nosuchcasesforthereportingperiod.
Explain the reasonsifthe Companyclassifiesanynon-recurring gain/lossitemmentioned in theExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic-Non-RecurringGainsandLossesasarecurringgain/lossitem.□Applicable?N/A
Nosuchcasesforthereportingperiod.
1.3Changesinkeyfinancialdataandindicatorsandreasonsforthechanges?Applicable?N/A
A.TheclosingbalanceofaccountsreceivablesincreasedbyCNY12,899,070.79 comparedtotheopeningbalance,indicatinganincreaseof212.31%.Itwasmainlyduetotheincreasedreceivablesarisingfromoverseasbaijiusaleswithinthecontractterm.
B.TheclosingbalanceofaccountsreceivablesfinancingdecreasedbyCNY626,118,828.36comparedtotheopeningbalance,indicatingadecreaseof42.69%.Itwasmainlyduetothediscountingofnotesandthehonoringofduenotesinthecurrentperiod.
C.Theclosing balance of prepaymentincreased byCNY97,462,139.48 compared tothe openingbalance,indicatinganincreaseof66.94%.Itwasmainlyduetotheincreasedprepaymenttosuppliersforadvertising.
D.TheclosingbalanceofothercurrentassetsdecreasedbyCNY150,127,011.38comparedtotheopeningbalance,indicatingadecreaseof34.88%.Itwasmainlyduetotheoffsettinginthecurrentperiodoftheopeningoverpaidtax.
E. The closing balance of short-term loans increased by CNY 3,000,000,000.00 compared to theopening balance. It was mainly due to a one-year bank loan arranged to meet the Company’sproductionandoperationneeds.
F.TheclosingbalanceofemployeebenefitspayabledecreasedbyCNY163,866,529.65comparedtotheopeningbalance,indicatingadecreaseof34.02%.Itwasmainlyduetothesettlementinthecurrentperiodofperformance-basedpayforlastyear.
G.TheclosingbalanceoftaxespayableincreasedbyCNY712,086,214.74comparedtotheopeningbalance, indicating an increase of 44.15%. It was mainly due to the quarter-on-quarter growth ofrevenueinthefirstquarterof2026,leadingtoanincreaseincurrenttaxespayable.H. The closing balance of non-current liabilities due within one year decreased by CNY2,055,002,991.79comparedtotheopeningbalance,indicatingadecreaseof50.44%.Itwasmainlyduetotherepaymentofdueloans.
I.Theclosingbalanceoflong-termloansdecreasedbyCNY974,746,677.18comparedtotheopeningbalance,indicatingadecreaseof37.10%.Itwasmainlyduetothereclassificationoflong-termloansduewithinoneyear.
J.TheclosingbalanceoftreasurystockdecreasedbyCNY147,318,232.67comparedtotheopeningbalance,indicatingadecreaseof92.28%.Itwasmainlyduetotherelevantreversalasaresultoftheunlockingofrestrictedsharesinthecurrentperiod.
K.InterestexpenseinthecurrentperioddecreasedbyCNY19,645,444.38comparedtothesameperiodoflastyear,indicatingadecreaseof37.78%.Itwasmainlyduetothedecreasedinterestexpenditureonloansinthecurrentperiod.
L.InvestmentincomeinthecurrentperiodincreasedbyCNY22,365,181.00comparedtothesameperiodoflastyear.ItwasmainlyduetotheincreasedearningsofinvesteeHuaxiSecuritiesandthedecreasednotediscountexpenses.
M.Non-operatingexpenses inthecurrentperioddecreasedbyCNY26,375,176.43comparedtothesameperiodoflastyear,indicatingadecreaseof97.69%.Itwasmainlyduetothedecreaseddonationexpensesinthecurrentperiod.
N.NetcashflowsfromoperatingactivitiesinthecurrentperiodincreasedbyCNY1,235,278,414.44comparedtothesameperiodoflastyear,indicatinganincreaseof37.35%.Itwasmainlyduetothedecreasedcashoutflowsfromoperatingactivities.
O. Net cash flows from investing activities in the current period increased by CNY 64,122,696.04comparedtothesameperiodoflastyear.Itwasmainlyduetothedecreasedpaymentsforlong-termassetandwealthmanagementproductinvestmentsinthecurrentperiod.P.NetcashflowsfromfinancingactivitiesinthecurrentperiodincreasedbyCNY1,540,949,302.46comparedtothesameperiodoflastyear.Itwasmainlyduetotheone-yearbankloanarrangedinthecurrentperiod.
2.Shareholderinformation
2.1Totalnumbersofcommonshareholdersandpreferenceshareholderswithresumedvotingrightsaswellasshareholdingsoftop10shareholders
Unit:Share
| Totalnumberofcommon
shareholdersattheendofthe
reportingperiod | 182,100 | Totalnumberofpreferenceshareholderswith
resumedvotingrightsattheendofthereporting
period(ifany) | 0 | | | | | Shareholdingsofthetop10shareholders(exclusiveofshareslentinrefinancing) | | | | | | | | Nameof
shareholder | Natureof
shareholder | Shareholding
percentage | Totalshares
held | Numberof
holding
restricted
shares | Pledged,markedorfrozen
shares | | | | | | | | Statusof
shares | Numberof
shares | | Luzhou
LaojiaoGroup
Co.,Ltd. | State-owned
corporation | 26.05% | 383,433,639 | 0 | N/A | 0 | | Luzhou
XingLu | State-owned
corporation | 24.86% | 365,971,142 | 0 | N/A | 0 | | Investment
GroupCo.,
Ltd. | | | | | | | | BankofChina
Co.,Ltd.–
Baijiuindex
classification
securities
investment
fundbyChina
Merchants
Fund | Other | 3.84% | 56,467,392 | 0 | N/A | 0 | | China
Securities
Finance
Corporation
Limited | Other | 2.20% | 32,312,117 | 0 | N/A | 0 | | HongKong
Securities
Clearing
Company
Limited | Outbound
corporation | 1.85% | 27,177,581 | 0 | N/A | 0 | | BankofChina
Co.,Ltd.-
Bluechip
selected
hybrid
securities
investment
fundbyE
Fund | Other | 1.72% | 25,250,000 | 0 | N/A | 0 | | China
Construction
Bank
Corporation-
Penghua
Wine&Liquor
Exchange-
TradedFund | Other | 1.36% | 19,992,542 | 0 | N/A | 0 | | Guofeng
Xinghua
(Beijing)
PrivateEquity
Fund
Management
Co.,Ltd.-
Guofeng
Xinghua
Honghuzhiyua
nTranche3
Private
Securities
Investment
FundNo.1 | Other | 1.28% | 18,871,962 | 0 | N/A | 0 | | ChinaLife
Insurance
Company | Other | 0.96% | 14,103,644 | 0 | N/A | 0 | | Limited–
Traditional–
Ordinary
Insurance
Product–
005L–CT001
(Shanghai) | | | | | | | | CentralHuijin
Asset
Management
Co.,Ltd. | State-owned
corporation | 0.92% | 13,539,862 | 0 | N/A | 0 | | Shareholdingsofthetop10non-restrictedshareholders(exclusiveofshareslentinrefinancingandlockedsharesof
executives) | | | | | | | | Nameofshareholder | Numberofnon-restrictedsharesheld | Typeandnumberofshares | | | | | | | | Type | Number | | | | | LuzhouLaojiaoGroupCo.,Ltd. | 383,433,639 | CNYcommon
shares | 383,433,639 | | | | | LuzhouXingLuInvestment
GroupCo.,Ltd. | 365,971,142 | CNYcommon
shares | 365,971,142 | | | | | BankofChinaCo.,Ltd.–Baijiu
indexclassificationsecurities
investmentfundbyChina
MerchantsFund | 56,467,392 | CNYcommon
shares | 56,467,392 | | | | | ChinaSecuritiesFinance
CorporationLimited | 32,312,117 | CNYcommon
shares | 32,312,117 | | | | | HongKongSecuritiesClearing
CompanyLimited | 27,177,581 | CNYcommon
shares | 27,177,581 | | | | | BankofChinaCo.,Ltd.-Blue
chipselectedhybridsecurities
investmentfundbyEFund | 25,250,000 | CNYcommon
shares | 25,250,000 | | | | | ChinaConstructionBank
Corporation-PenghuaWine&
LiquorExchange-TradedFund | 19,992,542 | CNYcommon
shares | 19,992,542 | | | | | GuofengXinghua(Beijing)
PrivateEquityFund
ManagementCo.,Ltd.-
GuofengXinghua
HonghuzhiyuanTranche3
PrivateSecuritiesInvestment
FundNo.1 | 18,871,962 | CNYcommon
shares | 18,871,962 | | | | | ChinaLifeInsuranceCompany
Limited–Traditional–Ordinary
InsuranceProduct–005L–
CT001(Shanghai) | 14,103,644 | CNYcommon
shares | 14,103,644 | | | | | CentralHuijinAsset
ManagementCo.,Ltd. | 13,539,862 | CNYcommon
shares | 13,539,862 | | | | | Relatedpartiesoracting-in-concert | 1.LuzhouLaojiaoGroupCo.,Ltd.andLuzhouXingLuInvestment
GroupCo.,Ltd.arebothstate-ownedholdingcompaniesunder
thejurisdictionofSASACofLuzhou.Thetwocompanieshave
signedtheagreementofpersonsactinginconcert.Fordetails,
pleaserefertotheannouncementoftheCompanyonMay23,
2024-AnnouncementontheRenewedAgreementofPersons
ActinginConcertSignedbyShareholders(AnnouncementNo.
2024-22).
2.LuzhouLaojiaoGroupCo.,Ltd.anditswholly-ownedsubsidiary
SichuanGoldenRudderInvestmentCo.,Ltd.collectivelyhold
384,573,839sharesintheCompany,representing26.13%ofthe | | | | | |
| | totalsharecapitaloftheCompany.
3.Inaddition,whetherthereisanassociationbetweenthe
remainingshareholdersortheybelongtopersonsactingin
concertisunknown. | | Top10shareholdersparticipatinginsecurities
margintrading(ifany) | N/A |
5%orgreatershareholders,top10shareholdersandTop10unrestrictedshareholdersinvolvedinrefinancingshareslending
□Applicable?N/A
Changesin top 10 shareholdersand top 10 unrestricted shareholdersdue to refinancing shareslending/returncomparedwiththepriorperiod
□Applicable?N/A
2.2 Total number of preferred shareholders and shareholdings of the top 10 preferredshareholders
□Applicable?N/A
3.Othersignificantevents
?Applicable□N/A
A.OnJanuary29,2026,theCompanycarriedoutthe2025interimdividendpayoutofCNY13.58(taxinclusive)forevery10existingsharesheld,totalingCNY1,998,897,185.75(taxinclusive).B.OnFebruary4,2026,theCompanyheldthe21stMeetingofthe11thBoardofDirectors,atwhichtheProposalontheSatisfactionofUnlockingConditionsfortheSecondUnlockingPeriodoftheReservedRestrictedSharesunderthe2021RestrictedShareIncentivePlanandtheProposalontheSatisfactionofUnlockingConditionsfortheThirdUnlockingPeriodofthe2021 RestrictedShareIncentive Plan were reviewed and approved respectively. As the unlocking conditions had beensatisfiedforthesecondunlockingperiodofthereservedrestrictedsharesandforthethirdunlockingperiodunderthe2021RestrictedShareIncentivePlan,atotalof1,990,614restrictedsharesheldby438eligibleawardeeswereunlockedforpublictradingonFebruary24,2026.C.TheCompanyinvestedintheTechnicalRenovationProjectofIntelligentBaijiuProduction(PhaseI)withthewholly-ownedsubsidiary,LuzhouLaojiaoBaijiuProductionCo.,Ltd.,astheimplementer.The total investment amount approximated CNY 4,782.5090 million. For further information, seeAnnouncementNo.2022-24ontheImplementationofLuzhouLaojiaoTechnicalRenovationProjectofIntelligentBaijiuProduction(PhaseI)bySubsidiary.Theprogramiscurrentlyunderconstruction.4.Financialstatements
4.1Financialstatements
4.1.1Consolidatedbalancesheet
Preparedby:LuzhouLaojiaoCo.,Ltd.
March31,2026
| Item | March31,2026 | December31,2025 | | Currentassets: | | | | Cashandcashequivalents | 29,886,113,437.36 | 27,341,566,698.37 | | Settlementreserves | | | | Lendingfunds | | | | Held-for-tradingfinancialassets | 1,507,953,548.02 | 1,584,771,959.37 | | Derivativefinancialassets | | | | Notesreceivables | | | | Accountsreceivables | 18,974,641.45 | 6,075,570.66 | | Accountsreceivablesfinancing | 840,376,145.60 | 1,466,494,973.96 | | Prepayment | 243,058,615.13 | 145,596,475.65 | | Premiumsreceivable | | | | Reinsuranceaccountsreceivable | | | | Reinsurancecontractreserve | | | | Otherreceivables | 16,427,861.89 | 17,318,326.51 | | Including:Interestsreceivable | | | | Dividendsreceivable | 494,532.68 | | | Buyingbackthesaleoffinancial
assets | | | | Inventories | 15,116,434,668.42 | 15,396,031,707.35 | | Including:Dataresource | | | | Contractassets | | | | Assetsheldforsale | | | | Non-currentassetsduewithinone
year | | | | Othercurrentassets | 280,332,899.25 | 430,459,910.63 | | Totalcurrentassets | 47,909,671,817.12 | 46,388,315,622.50 | | Non-currentassets: | | | | Disbursementofloansandadvances | | | | Investmentsindebtobligations | | | | Investmentsinotherdebtobligations | | | | Long-termreceivables | | | | Long-termequityinvestments | 2,973,833,464.30 | 2,930,804,469.77 | | Investmentsinotherequity
instruments | 416,786,915.87 | 475,499,237.90 | | Othernon-currentfinancialassets | | | | Investmentproperty | 47,304,265.31 | 47,892,751.08 | | Fixedassets | 8,391,477,936.47 | 8,523,891,404.03 | | Constructioninprogress | 2,145,974,956.91 | 2,064,766,283.24 | | Productivebiologicalassets | | | | Oilandgasassets | | | | Userightassets | 17,555,004.67 | 19,863,214.19 | | Intangibleassets | 3,392,761,786.62 | 3,414,065,535.11 | | Including:Dataresource | 2,499,535.32 | 2,856,611.80 | | Developmentexpenses | | | | Including:Dataresource | | | | Goodwill | | | | Long-termdeferredexpenses | 993,526.74 | 1,034,985.48 | | Deferredtaxassets | 198,788,225.91 | 264,019,980.93 | | Othernon-currentassets | 671,535,011.84 | 664,841,367.04 | | Totalnon-currentassets | 18,257,011,094.64 | 18,406,679,228.77 | | Totalassets | 66,166,682,911.76 | 64,794,994,851.27 | | Currentliabilities: | | | | Short-termloans | 3,000,000,000.00 | | | Borrowingsfromthecentralbank | | | | Loansfromotherbanks | | | | Held-for-tradingfinancialliabilities | | | | Derivativefinancialliabilities | | | | Notespayable | | | | Accountspayable | 1,253,354,700.94 | 1,413,421,175.80 | | Advancefromcustomer | 2,170,721.98 | 2,014,696.36 | | Contractliabilities | 2,793,658,685.92 | 3,367,443,727.83 | | Financialassetssoldforrepurchase | | | | Depositsfromcustomersandinter-
bank | | | | Customerbrokeragedeposits | | | | Securitiesunderwritingbrokerage
deposits | | | | Employeebenefitspayable | 317,855,850.71 | 481,722,380.36 | | Taxespayable | 2,324,970,284.55 | 1,612,884,069.81 | | Otherpayable | 459,731,577.59 | 615,753,466.88 | | Including:Interestspayable | 1,934,166.66 | | | Dividendspayable | 28,163,719.84 | 28,163,719.84 | | Handlingchargesandcommissions
payable | | | | Reinsuranceaccountspayable | | | | Liabilitiesheldforsale | | | | Non-currentliabilitiesduewithinone
year | 2,019,196,221.26 | 4,074,199,213.05 | | Othercurrentliabilities | 362,713,948.90 | 436,920,270.99 | | Totalcurrentliabilities | 12,533,651,991.85 | 12,004,359,001.08 | | Non-currentliabilities: | | | | Insurancecontractreserves | | | | Long-termloans | 1,652,419,633.75 | 2,627,166,310.93 | | Bondspayable | | | | Including:Preferenceshares | | | | Perpetualbonds | | | | Leaseliabilities | 15,098,885.58 | 15,693,190.61 | | Long-termpayables | | | | Long-termpayrollpayables | | | | Accruedliabilities | | | | Deferredincome | 75,612,828.70 | 82,513,945.77 | | Deferredtaxliabilities | 156,620,853.69 | 171,180,022.42 | | Othernon-currentliabilities | | | | Totalnon-currentliabilities | 1,899,752,201.72 | 2,896,553,469.73 | | Totalliabilities | 14,433,404,193.57 | 14,900,912,470.81 | | Owners'equity | | | | Sharecapital | 1,471,941,963.00 | 1,471,941,963.00 | | Otherequityinstruments | | | | Including:preferenceshares | | | | Perpetualbonds | | | | Capitalreserves | 5,443,306,054.55 | 5,439,328,102.53 | | Less:treasurystock | 12,316,041.80 | 159,634,274.47 | | Othercomprehensiveincome | 101,011,316.76 | 143,628,853.52 | | Specialreserves | | | | Surplusreserves | 1,471,941,963.00 | 1,471,941,963.00 | | Generalriskreserve | | | | Undistributedprofits | 43,122,737,412.36 | 41,413,087,028.16 | | Totalequityattributabletoownersof
theparentcompany | 51,598,622,667.87 | 49,780,293,635.74 | | Non-controllinginterests | 134,656,050.32 | 113,788,744.72 | | Totalowners'equity | 51,733,278,718.19 | 49,894,082,380.46 | | Totalliabilitiesandowners'equity | 66,166,682,911.76 | 64,794,994,851.27 |
Legalrepresentative:LiuMiao
Personinchargeofaccountingaffairs:XieHong
Personinchargeofaccountingdepartment:SongYing
4.1.2Consolidatedincomestatement
Unit:CNY
| Item | Q12026 | Q12025 | | 1.Totaloperatingrevenue | 8,025,174,114.21 | 9,352,165,445.50 | | Including:Operatingrevenue | 8,025,174,114.21 | 9,352,165,445.50 | | Interestincome | | | | Earnedpremium | | | | Feeandcommission
income | | | | 2.Totaloperatingcosts | 3,103,985,291.16 | 3,218,498,654.93 | | Including:Costofsales | 1,138,148,060.14 | 1,261,650,794.98 | | Interestexpense | | | | Handlingchargesand
commissionexpenses | | | | Refundedpremiums | | | | Netpaymentsfor
insuranceclaims | | | | Netprovisionfor
insurancecontracts | | | | Bondinsuranceexpense | | | | ReinsuranceExpenses | | | | Taxesandsurcharges | 1,155,517,025.18 | 1,089,740,352.82 | | Sellinganddistribution
expenses | 687,685,678.58 | 766,999,539.58 | | Generaland
administrativeexpenses | 190,528,875.16 | 193,087,410.88 | | Researchand
Developmentexpenses | 37,311,445.00 | 32,435,337.30 | | Financialexpenses | -105,205,792.90 | -125,414,780.63 | | Including:Interest
expenses | 32,357,136.81 | 52,002,581.19 | | Interestincome | 143,068,170.68 | 179,345,923.67 | | Plus:Otherincome | 17,146,770.87 | 19,202,006.29 | | Investmentincome("-"for
losses) | 21,992,973.63 | -372,207.37 | | Including:incomefrom
investmentinassociatesandjoint
ventures | 41,245,181.77 | 35,884,043.67 | | Incomefromthe
derecognitionoffinancialassets
measuredatamortizedcost | | | | Foreignexchangegains("-"
forlosses) | | | | Netgainonexposurehedges | | | | (“-”forlosses) | | | | Gainsfromthechangesinfair
values(“-”forlosses) | 13,785,989.44 | 4,135,698.87 | | Creditimpairmentlosses(“-”
forlosses) | -633,623.85 | -1,320,090.80 | | Impairmentlosses(“-”for
losses) | | | | Gainsfromdisposalofassets
("-"forlosses) | | | | 3.Operatingprofits("-"forlosses) | 4,973,480,933.14 | 6,155,312,197.56 | | Plus:non-operatingincome | 8,526,408.11 | 1,402,410.38 | | Less:non-operatingexpenses | 624,923.57 | 27,000,100.00 | | 4.Totalprofitsbeforetax("-"for
totallosses) | 4,981,382,417.68 | 6,129,714,507.94 | | Less:incometaxexpenses | 1,251,317,873.13 | 1,517,908,446.03 | | 5.Netprofit("-"fornetloss) | 3,730,064,544.55 | 4,611,806,061.91 | | 5.1Byoperatingcontinuity | | | | 5.1.1Netprofitfromcontinuing
operation("-"forlosses) | 3,730,064,544.55 | 4,611,806,061.91 | | 5.1.2Netprofitfromdiscontinued
operation("-"forlosses) | | | | 5.2Byownership | | | | 1)Attributabletoownersofthe
parentcompany | 3,708,450,417.95 | 4,592,780,509.90 | | 2)Attributabletonon-controlling
interests | 21,614,126.60 | 19,025,552.01 | | 6.Netoftaxfromother
comprehensiveincome | -43,280,338.29 | -5,638,274.59 | | Netoftaxfromothercomprehensive
incometotheowneroftheparent
company | -42,520,384.76 | -6,007,836.72 | | 6.1Othercomprehensiveincome
cannotbereclassifiedintotheprofit
andloss: | -42,612,673.60 | -4,737,889.70 | | 1)Remeasurethevariationofnet
indebtednessornetassetofdefined
benefitplans | | | | 2)Shareinothercomprehensive
incomethatcannotbeclassifiedinto
profitandlossunderequitymethod | 947,279.91 | 568,471.73 | | 3)Changesinfairvalueof
investmentsinotherequity
instruments | -43,559,953.51 | -5,306,361.43 | | 4)Changesinfairvalueofthe
company’screditrisks | | | | 5)Other | | | | 6.2Othercomprehensiveincome
thatwillbereclassifiedintotheprofit
andloss | 92,288.84 | -1,269,947.02 | | 1)Shareinothercomprehensive
incomethatwillbeclassifiedinto
profitandlossunderequitymethod | 1,020,862.73 | -1,721,666.73 | | 2)Changesinfairvalueof
investmentsinotherdebtobligations | | | | 3)Othercomprehensiveincome
arisingfromthereclassificationof
financialassets | | | | 4)Allowanceforcreditimpairmentsin
investmentsinotherdebtobligations | | | | 5)Reserveforcash-flowhedge | | | | 6)Balancearisingfromthe
translationofforeigncurrency
financialstatements | -928,573.89 | 451,719.71 | | 7)Others | | | | Netoftaxfromothercomprehensive
incometonon-controllinginterests | -759,953.53 | 369,562.13 | | 7.Totalcomprehensiveincome | 3,686,784,206.26 | 4,606,167,787.32 | | Totalcomprehensiveincome
attributabletoownersoftheparent
company | 3,665,930,033.19 | 4,586,772,673.18 | | Totalcomprehensiveincome
attributabletonon-controlling
interests | 20,854,173.07 | 19,395,114.14 | | 8.Earningspershare | | | | (1)Basicearningspershare | 2.52 | 3.13 | | (2)Dilutedearningspershare | 2.52 | 3.13 |
Legalrepresentative:LiuMiao
Personinchargeofaccountingaffairs:XieHong
Personinchargeofaccountingdepartment:SongYing
4.1.3Consolidatedstatementofcashflows
| Item | Q12026 | Q12025 | | 1.Cashflowsfromoperating
activities | | | | Cashreceivedfromsaleofgoods
andrenderingofservices | 8,884,785,094.77 | 9,867,424,870.77 | | Netincreaseincustomerbank
depositsandplacementfrombanks
andotherfinancialinstitutions | | | | Netincreaseinloansfromcentral
bank | | | | Netincreaseinloansfromother
financialinstitutions | | | | Premiumsreceivedfromoriginal
insurancecontracts | | | | Netcashreceivedfromreinsurance
business | | | | Netincreaseindepositsand
investmentsfrompolicyholders | | | | Cashreceivedfrominterest,handling
chargesandcommissions | | | | Netincreaseinplacementsfrom
otherfinancialinstitutions | | | | Netcapitalincreaseinrepurchase
business | | | | Netcashreceivedfromcustomer
brokeragedeposits | | | | Refundsoftaxesandsurcharges | 370,144.17 | 3,362,081.35 | | Cashreceivedfromotheroperating
activities | 123,252,413.56 | 206,201,999.62 | | Subtotalofcashinflowsfrom
operatingactivities | 9,008,407,652.50 | 10,076,988,951.74 | | Cashpaidforgoodspurchasedand
servicesreceived | 864,131,594.73 | 1,136,400,189.39 | | Netincreaseinloansandadvances
tocustomers | | | | Netincreaseindepositsincentral
bankandotherbanksandfinancial
institutions | | | | Cashpaidfororiginalinsurance
contractclaims | | | | Netincreaseinlendingfunds | | | | Cashpaidforinterests,handling | | | | chargesandcommissions | | | | Cashpaidforpolicydividends | | | | Cashpaidtoandonbehalfof
employees | 514,555,808.10 | 562,542,987.16 | | Cashpaidfortaxesandsurcharges | 2,431,320,039.02 | 4,150,762,783.00 | | Cashpaidforotheroperating
activities | 655,377,464.61 | 919,538,660.59 | | Subtotalofcashoutflowsfrom
operatingactivities | 4,465,384,906.46 | 6,769,244,620.14 | | Netcashflowsfromoperating
activities | 4,543,022,746.04 | 3,307,744,331.60 | | 2.Cashflowsfrominvesting
activities | | | | Cashreceivedfromdisposalof
investments | 101,232,732.08 | 608,462,037.37 | | Cashreceivedfromreturnson
investments | 305,240.13 | 31,271.10 | | Netcashreceivedfromdisposalof
fixedassets,intangibleassetsand
otherlong-termassets | | | | Netcashreceivedfromdisposalof
subsidiariesandotherbusinessunits | | | | Cashreceivedfromotherinvesting
activities | | | | Subtotalofcashinflowsfrom
investingactivities | 101,537,972.21 | 608,493,308.47 | | Cashpaidtoacquireandconstruct
fixedassets,intangibleassetsand
otherlong-termassets | 109,594,916.87 | 390,672,949.17 | | Cashpaidforinvestments | 10,000,000.00 | 300,000,000.00 | | Netincreaseinpledgeloans | | | | Netcashpaidtoacquiresubsidiaries
andotherbusinessunits | | | | Cashpaidforotherinvesting
activities | | | | Subtotalofcashoutflowsfrom
investingactivities | 119,594,916.87 | 690,672,949.17 | | Netcashflowsfrominvesting
activities | -18,056,944.66 | -82,179,640.70 | | 3.Cashflowsfromfinancing
activities | | | | Cashreceivedfrominvestors | | | | Including:cashreceivedby
subsidiariesfrominvestmentsby
minorityshareholders | | | | Cashreceivedfromborrowings | 3,024,253,322.82 | | | Cashreceivedfromotherfinancing
activities | | | | Subtotalofcashinflowsfrom
financingactivities | 3,024,253,322.82 | | | Cashpaidfordebtrepayments | 3,051,700,000.00 | 1,510,300,000.00 | | Cashpaidfordistributionof
dividendsandprofitsorpaymentof
interest | 2,035,480,667.35 | 2,094,436,129.07 | | Including:dividendsandprofitspaid
tominorityshareholdersby
subsidiaries | | | | Cashpaidforotherfinancing
activities | 1,211,028.08 | 351,546.00 | | Subtotalofcashoutflowsfrom
financingactivities | 5,088,391,695.43 | 3,605,087,675.07 | | Netcashflowsfromfinancing
activities | -2,064,138,372.61 | -3,605,087,675.07 | | 4.Effectoffluctuationinexchange
rateoncashandcashequivalents | -7,340,315.58 | -735,723.56 | | 5.Netincreaseincashandcash
equivalents | 2,453,487,113.19 | -380,258,707.73 | | Plus:balanceofcashandcash
equivalentsatthebeginningofthe
period | 26,925,093,961.82 | 33,367,668,014.46 | | 6.Balanceofcashandcash
equivalentsattheendofthe
period | 29,378,581,075.01 | 32,987,409,306.73 |
4.2 Adjustments to Financial Statement Items at the Beginning of the Year of the FirstImplementationoftheNewAccountingStandardsImplementedsince2026□Applicable?N/A(未完)

|
|