[年报]派斯林(600215):中兴财光华会计师事务所（特殊普通合伙）《关于对派斯林数字科技股份有限公司2024年年度报告的信息披露监管工作函》之回复
|
时间：2025年07月18日 18:31:16 中财网 |
|
原标题:
派斯林:中兴财光华会计师事务所（特殊普通合伙）《关于对
派斯林数字科技股份有限公司2024年年度报告的信息披露监管工作函》之回复
????????????????????
w??????????????? 2024 ?????
??????????x???
????????
????w??????????????? 2024??????????
?????x?????2025?0854 ??????ы “???”????ē??
?????????????????????ы “???” ? “??”????
????????????????ы “??” ? “???”?2024 ?????
ζ????ē???????????????????Аē???????
??
??????????d
????ē??????????ю??????ю?????????
??????ē??ю???????????ю?????ю??Α??
?d???????????ē???????????????ē????
???ē??????????Сd2024??ē?????С???????
???? 11.40??ē?Α?? 14.41%ē?????????????ē??
??С?????Α???????ē???С? 2023??? 6.06???Щ?
8.16??ē?Α?Щ 34.74%ē???С?????????С?????Α?
? 45%?Щ? 72%d??ыē???????С?Щ???????ē???
???????d????ē2023???ē?????С????? 6.25?
?ē???? 1????2024???ē1?????????С?????
6.78??ē1? 2?? 1.76??d??ē???????С??ζ????ю
???????????d
?????1?????w??????????——??x????c??
??ē?????????????ē????????????ē????
????????ē??????????????????2???????
???????????????ē??????????????????
?????С????????ē?????????γ????????Α
?????Е???3??????????????c???????????
С????ыc??c????c????c?????ē???? 2024??
??С?????Α??????????????ē??????????
??????c??Щ????????????ē???????????
?????ю?????????ē????????????4??????
?С??ζ??????ю??????????????c??c????
???????Е???ē??????????ē???????????
????????????d
????????????ζ??ēω??????????С????
??ё??????ē?ι????????ёē????????????
С????????????????????????????Е?ē??
???С???????????????ē????????????С?
??????????????c???????ē?ю????????
?d
?c??????
1.????w??????????——??x????c????ē??
???????????ē????????????ē?????????
???ē????????????????d
?????????С??????????????????ē???
?????????????ēω??????????????d??w?
?????????——??x??ы“????”?????c???????
????
| ???? | ?????????? |
| w??????? 14?——?
?x?
?????????????
?ē????????????
??ē??ē????????
?????
??????????????
??ω???????????
???? | ?1????????
???????????С????c??c?
?c??c??c??????????????ē
?????ю??d
????????ё??ё???Ac????
??????????Bc??????ē????
??????????Cc????ē??????
???????ю?????c??ē???С??
????d???????????-???????
“????????????ё??????”????d |
| ????? | ?????????? |
| ??????????????
ё???????
????????ё??С??
??????????ē???
??????????????
????ю????????
?d | ???????????c????c?С?
?c???ё?c????c??????????
???γ????ēС??С?????????c
???γ??c?????Щ???ē??С???
???????d
???????????????-??????
????“?????ё??С??????????
??”???d
?2???????
???????Ш??????????ē??
??“?????”??ē?????Ш??????
??????Α???ē??ё??????c??
?????c??c???c??????????
?Α????ē?????????Α??????
???d??????ē????????ю???
????????d
???????????????-??????
????“???????????????????
?ю?????????”????d |
| ??????????????
??????ē???????
?????????????ē
??ē???????????
??d??????????
?ē??С?????????
??????d??ēС???
??????????????
??????????????
??????????????
???????d??????
????????ē?????
????????????d
????????????ē?
??????ю???????
?Ъ?ē?????????ю
???????ē??????
????????d | ?1????????
??????γ???С?ēС???????
?ē????????ю??Α?????c???
Ц???????????d?????ю???
?ē????ю?????????c??????
???ē???ю??????я????ē???
“????????????????”??????
????d???????????“???????
????ē??С??????????????
?ē??ēС?????????????????
??????????”???d
???????????????????ē??
????????????d
?2????????
???????????????????d?
????ю??????ю??ē????????
??????????????????ю?ē???
??????????d |
??ē???????????ēω????????????w???
???????——??x????c???????ē?????d
2.?????????????????????ē??????????
?????????????С????????ē?????????γ?
???????Α????Е?d
| ?????? | 1c??????
z ??????c???????ē???????????ē??????????ē???????
z ???????????????c?????????ē??????С????????Ь??к??
z ??????С???ē?????????
z ?????????ēω????γ??
z ??????????????γ?d
2c?????
z ?????????ē???ё?????юω??????15%?→Щ?????????ю?35%?→
???????Ц??30%?→????????ю?10%?→?????10%?d
3c???Ъ???
z ???????ē?????????????ю????????????ē???????????
??????d | 1c??????
z ?????????????С???ē????????????????
z ????????????γ???c?????ē??????ē???????????
z ????????????γ?ē??????????d
2c????? |
| ???? | 74,322.96 | 45,825.99 |
| ???ы | ?? A | ?? A |
| ?? | 1 | 2 |
| z ?????????ē???ё???????20%?→?????ю?35%?→???Ь???35%?→
???Ь???10%???????“Net 60?”ē?????????????d
3cc???Ъ???
z ???????ē??????ē??????????????????
z ?????????ē?????????????ю?d | 1cc??????
z ??????Ь???к????ē?????Ь???
???ё?c??γ??
z ?????????c???Ь??c???Ь???????ē???????????
z ???????????“????ё”ē???????ēω?????γ??
z ?????????ēω?ю??С??С??d
2c?????
z 2024? 1????5%?→?ё???ю?25%?→Щ???????ю?30%?→?????20%?→??
?ю?10%?→?????10%?d
3c???Ъ???
z ?????ē???????????????ю?d | 1c??????
z ??????ē???????С?
z ????????????c?????γ?ē??????????????С?
z ?????????ē?????? BOM??d
2c????? |
| | 35,372.57 | 33,457.78 |
| | ?? B | ?? C |
| | 3 | 4 |
| z ?ё????PO????20%?→???Ц??50%?→???ю??20%?→??????10%?d
3cc???Ъ??????????ē??Ъ?????ю?ē????????????ю?d | 1c??????
z ????С?????ē?????ёē??Ρ??????γ????????????????γ?
z ???С???c???????γ?c????????ё?????С?ē????Ь??к???
С???????
2c?????
z ?? 30%c??? 30%c??? 30%c???? 10%d
3c???Ъ???
z ???????????ē???Ъ???γ???????ю????????ю???d?????
?????????????ē????Ъ????d | 1c??????
z ????????к?c?????????Ь?c????ё??????ēю?????С????
???????d
2c?????
z ?? 15%c?? 10%c???? 25%c?? 20%ē?? 27%ē???? 3%d
3c???Ъ???
z ?????????ē?????ю????????????ē???????ю?????ю???
??d |
| | 13,614.24 | 5,936.53 |
| | ?? D | ?? E |
| | 5 | 6 |
| 1cc??????
z ??????к??????ē??????к??к???c?С??c??????????
z ?????ё???????c?????????????????γ?d
2c?????
z ?? 30%c???? 30%c?? 30%c???? 10%d
3c???Ъ???
z ???????ē?????????????????????????????????????d | 1cc??????
z ????Ь???Ь?к??????ē????????Ь???????ē??????????
z ?С???????Ь???Ь?к????Ь???ē???????????????γ?ē??Ь
????????????
z ????????????????ēω???Ь???????d
2c?????
z ??? 30%c??? 30%c?? 30%c???? 10%d
3c???Ъ???
z ???????????ē???Ъ???γ???????ю????????ю???d?????
?????????????ē????Ъ????d | 1c??????
z ????Ь???Ь?к????ē???к??????????
z ?С???????????к??к???c??????????
z ??????????Ь?????ēω???Ь???????d |
| 5,371.77 | 3,163.75 | 2,802.40 |
| ?? F | ?? G | ?? G |
| 7 | 8 | 9 |
| 2cc?????
z ??? 30%c??? 30%c?? 30%c???? 10%d
3c???Ъ???
z ???????????ē???Ъ???γ???????ю????????ю???d?????
?????????????ē????Ъ????d | 1c??????
z ?????к?????????ē????????С??????c?????С????
z ???????c????Ь??γ?c??ё?????c??С???????????????d
2c?????
z ???ю 90%c?? 10%d
3c???Ъ???
z ????????????ē????????????ē??????????????????ю?
??d | - |
| | 1,955.81 | 221,823.80 |
| | ?? H | ?? |
| | 10 | |
????????????????С????????
????????????ē??????????????w????
??? 14?x?????С??????
??ē?????????ю?????????Сē???????Ь
???к?c?????Ьc????????????γ????????
???????????Ь?????????С??????ē???С?
С????????????????ē??“??????”??d
??ē?????????????????Α?ēω????ё???
?????????Ъ??ē?????????????????ю???
???ē??“?????????ю??????”d
??ē???????γ?????ēС?????????ē????
??ю??Α?????c???Ц???????????d????ю?
???ē????????c?????????ē???ю??????я
????ē??????“????ю??????????”d
??ē????ю?????????????????ē??????
?Сēω??????????c?????????d
??2???????????γ????????Α????Е?
????Α?????????С????ю???????????
??
| ???ы | ?????? |
| ??? | ?????????????????????ēω???
???????????????????c????c???
???????????????????????????
???????????d???
?1????????????????????????
????ē??????????????????ē????
???????????d????????????????
??????????d?????????????????
?ю????????Ъ?ē???????ю??????
?ē??????????????d
?2????????????????????????
?????ē??????????????ē???????
??Ц??????ē??????????ē???С???
???юω??????????????????????d |
| ????ы | ?????? |
| ???? | ???????С?????????????????
??С???ē??????????ē??????ē??
????????d??ē??????????ю????
?ю??Α???d??С??ζ?ē??????????
??ē??????????????d |
| ??? | ?ё????????????????ё???Ш??
????c????c???????c?????ю?ё?
??????d????????З????????ē??
?????????ёē??ё????????ω????
????????????ω??????d???????
????????ē???????????ē??????
???????ё?????Сē????????????
???????ē????????????????С??
??????????ēω??????????ē????
?????????d |
| ?Ф? | ?????????????c?ё??c????c?
??????d???????????????ω????
??????????c????????????ё???
???c??????ё??С?????????????
????????????????????ю??????
???ē????????????????????ē??
????????d |
| ???? | ????????????????γС?ē?????
С??ē???????????Сē??????c???
?cЬ??????юc???c???Ц?????юc?
??c???????d??С??Ь????ю??ω??
??????????Цω??????????юē???
?????????d |
| ???? | ???????С?c???????????????
???????????????????c???????
??ē???????????????ω??????c?
????????????????????d |
| ??? | ????????ю???????????????ē
????ю???????????????ē??ю???
????????ю?????ю??Α???d?С??ζ
?ē??????ю???????????ē??????
????????d |
??ζ??ē??????????????????????????
???d
??ē?????????γ?c???С??????????c??
?????ю?????ē??????ё????????d??????
????ē?????Α???????Е?d
3.??????????????c???????????С????ыc
??c????c????c?????ē???? 2024????С????
?Α??????????????ē????????????????c?
?Щ????????????ē????????????????ю??
???????ē??????????d
?1?2024????С?????Α??????????????
??????????????С??????
?????
| ?? | 2024?? | 2023?? | ?Α?%?? |
| ???? | 184,307.35 | 213,687.66 | -13.75 |
| ?? | 2024?? 12?? 31?? | 2023?? 12?? 31?? | ?Α?%? |
| ???? | 32,430.61 | 72,585.68 | -55.32 |
| ???Α??%? | 17.60 | 33.97 | ?? 16.37???? |
| ???С | 81,628.03 | 60,580.99 | 34.74 |
| ???Α??%? | 44.29 | 28.35 | ?? 15.94???? |
| ????????С
??? | 114,058.64 | 133,166.66 | -14.35 |
2024??????С?????Α?????ē???????????
?c?????????????????????ē???????????
??????????Щd????????????????????Сē
2024?????С?? 81,628.03??c?Α?Щ 34.74%ē?????Α???
15.94??????????????????????ē2024???????
? 32,430.61c?Α?? 55.32%ē?????Α??? 16.37????d???С
??c??????ē?????С?????????С?????Α???d
| ???
??? | ????
??ē?
????
?Ц??
?ω?ю
????
??С?
??
????
????
к???
???ē
????
????
?ē??
??d
????
6???
???? |
| ????
?? | ????
????
2???
? 3??
???ē
????
??Ц?
??ω?
ю???
???С
??d |
| ???? | ? 1??.???ю
???????
15%??ē30??
???
? 2??.??Щ?
????????
?? 35%??ē30
?????
? 3??.????
??? 30%??ē
60?????
? 4??.????
?ω?ю????
??С??? 10%
??ē60???
??
? 5??.????
????? 10%?
?ē60????d |
| ???? | ?2024? 1
?ē?ю?
??
?2024? 1
??ēЩ?
????
??
????
?c???
?c???
?????
?????
??d |
| ??
??? | - |
| ????
????
??? | 37,347.32 |
| ????
????
?? | 37,384.54 |
| ??
??
?? | 37.62 |
| ???С
??? | 2,793.49 |
| ??
?? | 54.02% |
| ???? | 74,322.96 |
| ??
?ы | ?? A |
| ??
?ы | ?? 1 |
| ??
? | 1 |
| ???
??? | ???
?d | ????
??ē?
????
????
????
????
к???
???ē
????
????
?ē??
??d?
????
????
????
???d | ???
?ē??
?ю??
????
С??d
???? |
| ????
?? | | ????
????
2???
? 3??
???ē
????
????
??d | ????
????
3???
? 4??
???ē
Щ??? |
| ???? | | ? 1??.???ю
ω????? 20%
??ē60???
??
? 2??.?ю??
???????
35%??ē60??
???
? 3??.????
???? 35%?
?ē60?????
? 4??.????
???? 10%?
?ē60????d | ? 1??.2024? 1
??? 5%??ē60
?????
? 2??.?ё??
????? 25%?
?ē10????? |
| ???? | | ?2023? 8
?ē?ю?
??
?2023?
12?ē?
ю???
??
?2024? 5
?ē???
Ь???
?2024? 9
?ē???
Ь???d | ?2023?
11?ē?
ю???
?2024? 8
?ē???
?Ь??? |
| ??
??? | | - | - |
| ????
????
??? | | 24,987.02 | 1,768.63 |
| ????
????
?? | | 24,987.02 | 1,768.63 |
| ??
??
?? | | - | - |
| ???С
?? | | 11,797.57 | 23,706.01 |
| ??
?? | | 80.00% | 71.30% |
| ???? | | 45,825.99 | 35,372.57 |
| ??
?ы | | ?? A | ?? B |
| ??
?ы | | ?? 2 | ?? 3 |
| ??
? | | 2 | 3 |
| ???
??? | ????
?к??
???
?ē??
????
????
?ē??
??d?
????
???
?c??
????
????
???
?ē??
????
??d | ???
?ē??
????
???
?d |
| ????
?? | ????
??ē?
????
?Ц?d | ????
?? 1?
??? 2
???
??ē? |
| ???? | ? 3??.Щ???
????????
30%??ē30??
???
? 4??.????
?? 20%??ē10
?????
? 5??.????
????ю???
10%??ē10??
???
? 6??.????
??? 10%??ē
60????d | ? 1??.????
??? 20%??ē
60?????
? 2??.????
???ω???? |
| ???? | ю?Щ??
???
???
?2024? 8
?ē???
?Ь???
?2024? 9
?ē???
????Ь
ω???
??
?2024?
12?ē?
?????
Ь?ю??
????
?2025?
2-8?ēС
???С?
?Сd | ?2025? 6
?ē???
?? |
| ??
??? | | 2,997.64 |
| ????
????
??? | | 6,695.20 |
| ????
????
?? | | 6,695.20 |
| ??
??
?? | | - |
| ???С
?? | | 10,706.82 |
| ??
?? | | 51.67% |
| ???? | | 33,457.78 |
| ??
?ы | | ?? C |
| ??
?ы | | ?? 4 |
| ??
? | | 4 |
| ???
??? | | ???к
????
????
??Ц?
?ē??
????
????
???
?ē??
????
?d |
| ????
?? | ????
????
?ω??
????
??d | ????
????
?d??
2???
? 3??
??? |
| ???? | ??? 50%??ē
60?????
? 3??.????
??ю?????
20%??ē60??
???
? 4??.????
?????? 10%
??ē60???
?d | ? 1??.????
?ē?? 30%?
? 2??.????
????????
?Ц?ē?? 60%
???ē?? 30%
?????
? 3??.???ē
?? 40%??ē?
? 30%?????
?d
??? 2?ē??
??? 1??ē?
? 10%???ē?
? 10%???d |
| ???? | ?2025? 7
?ē???
??
?2025? 7
?ē???
ю?
?2025?
8-10?ē?
??Ц?
?d | ?2023?
10-11?ē
?????
?2024? 3
?ē???
Ь?
?2024?
6-8?ē?
????
?2024?
7-9?ē?
?С?
?2024?
9-12?ē?
?С? |
| ??
??? | | 811.55 |
| ????
????
??? | | 4,920.28 |
| ????
????
?? | | 2,536.47 |
| ??
??
?? | | - |
| ???С
?? | | 9,538.58 |
| ??
?? | | 88.69% |
| ???? | | 13,614.24 |
| ??
?ы | | ?? D |
| ??
?ы | | ?? 5 |
| ??
? | | 5 |
| ???
??? | | ????
??ē?
????
??ē?
???γ
?d |
| ????
?? | | ????
????
?d??
3???
? 4??
??? |
| ???? | | ? 1??.????
? 30??ē??
15%?
? 2??.????
?ю? 30??ē?
? 10%?
? 3??.????
???? 30??ē
?? 25%?
? 4??.?С??
??????ю?
30??ē??
20%?
? 5??.???ю
? 30??ē??
97%ē?? 100%?
??
? 6??.3%???
?ē??????
???????d |
| ???? | ?2024?
10-12?ē
???Сd | ?????
2025? 1?
???ю?
?????
???d
?????
??ē??
?????
?????
????d |
| ??
??? | | 1,244.71 |
| ????
????
??? | | 2,968.27 |
| ????
????
?? | | 2,968.27 |
| ??
??
?? | | - |
| ???С
?? | | 2,343.90 |
| ??
?? | | 89.49% |
| ???? | | 5,936.53 |
| ??
?ы | | ?? E |
| ??
?ы | | ?? 6 |
| ??
? | | 6 |
| ???
??? | ???
?ē??
????
?d | ????
??С?
С??ē
???
?d |
| ????
?? | ????
????
???d
?? 2?
??? 3
???
?? | ????
??С?
С??d
?? 2?
??? 3 |
| ???? | ? 1??.30%??
?ē????? 10
????????
? 2??.30%??
?ē??????
???Ц?ē??
???? 90???
???????
??
? 3??.30%??
??ē???ē?
????? 90??
????????
??
? 4??.10%??
?ē?????
?ē??????
90???????
????d | ? 1??.????
????????
????ē??
30%??ē??? |
| ???? | ?2023?
12?ē?
??ю?
?2024? 1
?ē???
??ē??
??Ц?
?2024? 8
?ē???
Ц???
??
?2025? 1
?ē??
С?
?2025?
3-6?ē?
к??С?
?2026? 1
?ē??
?d | ????
??ё??
?????
????? |
| ??
??? | 635.10 | - |
| ????
????
??? | 1,704.58 | 1,924.30 |
| ????
????
?? | 2,342.39 | 1,924.30 |
| ??
??
?? | 637.81 | - |
| ???С
?? | 1,579.32 | 1,200.49 |
| ??
?? | 73.01% | 98.77% |
| ???? | 5,371.77 | 3,163.75 |
| ??
?ы | ?? F | ?? G |
| ??
?ы | ?? 7 | ?? 8 |
| ??
? | 7 | 8 |
| ???
??? | | ????
?к??
??ē?
?ю?С
?Сē?
? 2025 |
| ????
?? | ???
?? | ????
????
к??d
?? 2?
??? 3
???
?? |
| ???? | 60??ē?? 30%
???d
? 2??.????
????????
?Ц?ē????
?????ē??
30%???ē???
60???? 30%?
???d
? 3??.????
?ē??????
??????ē?
? 40%??ē??
60???? 30%?
???d?? 10%
???ē????
????????
?d | ? 1??.????
????????
?????ē??
30%??ē?? 60
??ē?? 30%?
??? |
| ???? | ???
2024? 1?
?ю???
??ē??
?????
?????
???
2025? 5?
?????
С??ē?
?????
????
?d | ?2023?
12? 1?
???ю?
?d
????
????? |
| ??
??? | | - |
| ????
????
??? | | 1,681.44 |
| ????
????
?? | | 1,681.44 |
| ??
??
?? | | - |
| ???С
?? | | 1,089.43 |
| ??
?? | | 98.87% |
| ???? | | 2,802.40 |
| ??
?ы | | ?? G |
| ??
?ы | | ?? 9 |
| ??
? | | 9 |
| ???
??? | ????
???d | ??ю?
С?Сω
????
????
???ē
????
?С??
??d |
| ????
?? | | ????
????
С??d
?? 1?
?? |
| ???? | ? 2??.????
????????
?Ц?ē????
?????ē??
30%??ē?? 60
???? 30%??
???
? 3??.????
????????
?????ē??
30%???ē??
60???? 30%?
???d?? 10%
???ē????
10%??ē????
??????? 30
??????d | ????????
????????
?d
? 1??.90%??
??юω????
??? 30???
???90%???
???????? |
| ???? | ????
?d | ?????
?????
???d?
?????
????
?d |
| ??
??? | | - |
| ????
????
??? | | - |
| ????
????
?? | | - |
| ??
??
?? | | - |
| ???С
?? | | 1,499.90 |
| ??
?? | | 76.69% |
| ???? | | 1,955.81 |
| ??
?ы | | ?? H |
| ??
?ы | | ?? 10 |
| ??
? | | 10 |
| ???
??? | | - |
| ????
?? | | - |
| ???? | ?Ц?????
??
? 2??.10%??
??ω?????
?? 30?????
?10%?????
???????Ц
???????d | - |
| ???? | | - |
| ??
??? | | 5,689.00 |
| ????
????
??? | | 83,997.04 |
| ????
????
?? | | 82,288.25 |
| ??
??
?? | | 675.43 |
| ???С
?? | | 66,255.51 |
| ??
?? | | - |
| ???? | | 221,823.80 |
| ??
?ы | | - |
| ??
?ы | | ?? |
| ??
? | | |
?????????????????????Α????????С?
?????????
?????
| ????ы | 2024?
???? | ?Α
?%? | 2024??
???С | ?Α
?%? | ???С??
???Α?
?%?? | 2024??
???? | ?Α
?%? |
| ??? | 400,877.16 | -13.83 | 16,864.63 | -17.21 | 4.21 | 177,655.70 | 11.21 |
| ???? | 88,678.23 | -12.69 | 24,234.90 | -14.77 | 27.33 | 17,376.66 | -13.06 |
| ??? | 287,163.57 | -36.92 | 67,255.85 | 12.57 | 23.42 | 125,795.85 | -40.99 |
| ?Ф? | 260,057.44 | -9.06 | 22,826.79 | 67.88 | 8.78 | 86,391.62 | 12.73 |
| ??? | 184,307.34 | -13.75 | 81,628.03 | 34.74 | 44.29 | 32,430.61 | -55.32 |
??????Α???ē???c??????????????c??
???????ю????Α??ē????Α?????ē???c?Ф?
????????ю???Α??ē??????Α???d? 2024????
???????ē??????С?Α?Щc?????Α??ē?????
??????Ф????Сc???????Α?Щd
?? 2024?????С???Α???ē??????????????
?????????????????????ē??????????ē?
????????????????????Щē????????????
????Сē?ю?????Е??d
??ē?? 2024????С??c???????????d
?2????????????????????????????ю??
???????ē??????????
?????????????ē????????ю?????ю???
????????ē????????????????????????d
???????????ē????ё??????c???????c?
?c???c???????????Α????ē?????????Α?
????????d
?????????????ē??????ё?ē?????????
??ēω??????c??c??????????????ё?????
???????????d????????????Шē??Ш?????
?????ē????????????????d
????ζ???????????????????С??????
?ē???????????????ē??????ē????????ю
???????????d
??ē?? 2024????С?????Α????????????ē?
?????????????ю?????????ē????????c?
?????d
4.???????С??ζ??????ю??????????????c
??c???????????Е???ē??????????ē?????
??????????????????d
?1????С??ζ????????????
??????????????
??????????c?γ??????ю??,??????c???
Щē???ё???????????cю???c??????cС??Ц
????????????????????ē?????c???????
?c????γ?c?????ё??ē?????????ю?????
?ē????ё??С???d
?????????ю???
?????ё?ē?????????Ц??c????c??????
?????????ю???????d??ē????????????c
?????Щc?????????????????????????ē?
??????????ю?d
??С??ζ???????????????????ē??w???
???????—??xē???????????????????????
?d
?2????????????
????????????ē????=???ю?/???ю?d???
??????ю???????ю????ē??ю???????????
??????????????ē???????????c??ю????
????d
??3????????????Е???
????????ё?ē????????????cю???????d
?????????????????????ю??Α??ē???????
??ю?ē????????????????????ē????????ю
????ю???d
???????ю???????ē??????????ю??????
?ю??????????????????/???????ю???c???
?????????Е?c??Е????????ю????d
?????????Θ?????????ю????ю??????ē?
?????????????ē??????????????????c??
??c???????????Е????????ю?????ē?????
??
?????
| ???ы | ???
?? | ?????
?? | ????
ю? | ю????? | | | ??
ю? |
| | | | | ????
????? | ?????
???? | ?? | |
| ?? 11 | 41,506.31 | 33,261.41 | 18,293.78 | 4,550.65 | 628.86 | 5,179.51 | 23,473.29 |
| ?? 12 | 47,328.45 | 42,649.16 | 31,986.87 | 3,427.73 | -1,371.37 | 2,056.36 | 34,043.23 |
??ē?????????????????????????ē????
???????????ю????Α?????????????????
???ē????????ē????????????????????d
?c???????
1.??????С?Аё?
?1???c??????????ю???????????????ē
???Ц???????ωА?????ē???????ю????????
??ē???????ё?????ю?????ē??????????ē?
???????ēω???????????????
?2??А??????ē????????????????
?3??????????????ю???ζē??????????ē
????????c????c??????c??c??????ē????
????c????????????????????c?????????
?????ē???????????d??????Α?????????ē
?????????????
?4??????????c????????????????ē???
????ю?Ω?c??????ёē??????????????ю?Ω
?????ёω????ē??????ю?????ē????ю?c??
ю?cЕ??c??????Αē???????
?5??А????????????ю?????c??ē?????
?ē??????ēω????????ё?ē?Г?????????ē?
?А???????ю????????
?6???????????ē?????????????????ē?
??????????С??????????????
?7??????????ē?????С????c??????ē??
?????????ē???????????????d?????ё?ē
????ю????????????
?8?????ё?ē??????????????ē????????
????c????c??Α?c?ё??ё?ē???????????
?c?????ē?А??????ē?????????????????
???????????
1???ё?????
?????????????????Сē?????????????
??????ē????????????Е???????ē??????
???ē????????????????????ē???????ζ?
??ē???????????????????????ē???????
?????d
????????????????????c????????????
??c??????????????????С?????????d
?????????????????c????c???ё?c???
???????d???????????????c????c?????
?c???ё??????ē?Υ??????????ē???????ю
????????c????????????ё???d
2???????
?????
| ??? | 2024???/
2024?? 12?? 31?? |
| ????????PO??? | 550,623.51 |
| ?????PO??? | 456,533.94 |
| ?????Α?%? | 82.91% |
| ???????PO??? | 271,574.28 |
| ???????Α?%? | 59.49% |
| ????????? | 184,307.35 |
| ???????? | 178,647.31 |
| ???????Α?%? | 96.93% |
| ??????? | 294,493.75 |
| ?????????????PO?Α?%? | 53.48% |
| ???????С?? | 85,425.17 |
| ???С?????? 2? | 23,074.91 |
| ???С???Α?%??? 2? | 27.01% |
| ???С?????? | 846.18 |
| ???С???????Α?%? | 3.67% |
| ???С???????? | 81,156.38 |
| ???????С???????????????? | 22,228.73 |
| ?????????С???????? | 58,927.65 |
| ???С?????????Α?%? | 95.00% |
| ???С??????????????????Α??%? | 100.00% |
| ???С?????????????????С??Α??%? | 98.67% |
| ??? | 2024???/
2024?? 12?? 31?? |
| ?????? | 35,936.52 |
| ???????? | 32,724.93 |
| ?????????Α?%? | 91.06% |
| ?????????? | 19,533.95 |
| ???????????Α?%? | 59.69% |
| ??????????????????????? 1? | 13,190.99 |
| ???????????? | 13,190.99 |
| ?????????????Α?%? | 40.31% |
| ??????????????????????Α??%? | 100.00% |
? 1.?????ё??ё?ē???????Е????????????
?????????Е??d??Е????????Е?ē????????c
????c?????А???ё?????????ē????????ē?
?????Е???ю??ē?????ζ?????????d??????
??????????????ё???????
? 2.?ζ????????????С???????????С???
97.61%ē????????????????ē?????????????С
????????ю???????,????Ш?????????????
????????,?????С????????????С?????
3.67%ē????????????????ё????Аē?А??????
??d????????С??????????????????ē????
???????????С?????ē?Ш????ē??????????
?????ē????????????c????c???ё?c?????
?????ē????С????????ё????Аē?А???????
?d
??????ё????
3????С????ё?
?????????????ē????????С????????ē
????????ι?????С????????ё??
????С?А?ё?ē???????????????ē???С?
?=?????-????????,???С???????????????
??d????Ш??????????????С???????ē???
????ē?????????ё?ē?????????С???????
???ē?????
??????А??А??????ē???А?ё?????c???
?c?????ē?????????????
???ю??А??А??????c??ē??ю?????c???
?????ē????ю???????А??ζ?ē????ю?????
???
????ю????????????ю??ю???c??cЕ???
???????ē????ю????????ю????Αē?ι????
??????
????????????????ю?????ю??Α?ē????
????????????
????????????????????ē?????????cю
???????????????ē????????????????d
2.??А??
????????ё?ē??Аē?????
?1??????????????ю????????????/????
????c???С?????Α???????c??????????ē?
?????? 2024?????ζ???ё????????????????
?2????????С??????????????ē???????
?ё?c?????????????С?????ё?c?????????
???ē???????????????????ē??????С????
??c???d
???c???????????d
??? 2021??? America Wanfeng Corporation????ы?????ē?
??????????ē2024??????????ю?? 60.14%ē????
????????Ъ 9,936.95??d? 2024??ē?????????юd??
ыē??ю?????????????к?Ц?????????ē??Ь
?????Ц??????ē??????????d??ē????ē??
???????ю???????? 6.94??ē????????????d
??ē??????????????ē?? 2024?????????? 4.05
??ē2025????? 2.72??ē?Α?? 32.84%d
?????1????? 2025?????????Α??c????????
??????ē????????????????c???????????
????????????Ъ??????2????????????????
Paslin?С??????????c????????????????ёē?
??γ????c????????ēω???????????ю?????
?ē???????????????????3??? Paslin??????c2025
????????????????c???????????ē????
Paslin 2024??????????????????ēω????????ē?
??? Paslin???????? 8.44%c???Щ??? 4.40%???????d
????????????ζ??ē????????2??3??ζ??d
?c????1????
1.???? 2025?????????Α??c????????????
??ē????????????????c??????????????
?????????Ъ????d
? 2025???ē???????кС?????????ē??Ь???
?????ω????С?????ē?Ц????????Ш??????
??d????????????????????????ē?????Ь
???????????????????????????ē??????
???????ē?? 2025???????Α??d
??????????? 2021-2025?ē??ē???? 2021?c2022?
????????????c2024???????????????ю???
?ē?????Ъ???????2023??ю????d2025???????
?ē? 2024?????????????d
?????????????????
??????
| ??? | ?????? | ???? | ?Α?%? |
| 2022? | 6,606.37 | 15,543.16 | 42.50 |
| 2023? | 8,903.40 | 28,640.32 | 31.09 |
| 2024? | 5,014.21 | 21,629.67 | 23.18 |
?????????????????ē????????????ē?
????Α?????d??ē?????????????????ē??
????????ē? 2024?????????????d
???? 2025?????????Α?????
??????
| ?? | 2024????? | 2025????? | ?Α?%? |
| ???? | 34.59 | 40.66 | 17.57 |
| ???? | 214.22 | 329.44 | 53.78 |
| ???? | - | - | - |
| ???? | 72.22 | 54.60 | -24.40 |
| ?????? | 321.02 | 424.70 | 32.30 |
????????????γ?c??????С???ē?????????
?????С?????????????ē???????????С????ē
????????ē???????????????ē??????ю?d
2024??????к?Ц??????ē???????????c?
?ē??????????Ц????ēω??????????ю????
????ю?ē?? 2024??????????????????d
2025?????к?Ц??????ē??????????????d
?????????????????ω?????????ē?????Ц
????ē?????????????ē???????????ē???
?? 2025??Ц????????????Щc????ē????????
??ē??????????????????ē????????????
?ē????????d??ē????????????ē????ю?ē
????????d???????Ц????ē???????????
?d
??ē???? 2025????????ē??????????ē???
?????????ē?????????c????????????Ъ?
????d
??c???????
1.?Аё?
?1???c?????????????????????ē???Ц?
??????ωА?????ē??????????ē???????ё??
???ю?????ē??????????ē????????ēω????
???????????
?2???????????????Ц?????ω????ё?ē??
???Ьē???А??????c????c??c???????????
????????Сc????С?
?3????Ц??????????c?????c?????????
????ē??????c?Ц??????????
?4?????????ē???????????ē?????????
????????????
?5??????????ē????????????ē???????
????????????
?6?????????c??c????c?????????????
?????????А?
?7??????????????ē???????????ē????
???????d
2.?А??
???????ё?ē??????????????????c????
????????Ъ????d
?c????2????
2.???????????????? Paslin?С??????????c?
???????????????ёē???γ????c????????ē
ω???????????ю??????ē??????????????
???d
?1?????????
??w??????? 8?—?С??x???ē?С?????С??
???????????d?С?????????ē??????????
???????????С????????????????????ē?
???????С???????????Α?ē?????????d
??????????????????????????С?????
??ē??w??????? 8?—?С??x???d
?2?????????????????ё
???????????????
A.?????????c????С???????????d
B.??????????????c??????????d
C.???????????ēω?????????????????d
D.???????c????c????????????????С?
???????ē???С????????????????d
E.????????????????????????????d
F.???????????????ē?????????d
G.????????????????c????c????c????
?????????????????????d
H.???????????????????????С??????ē
??????????С??????????d
I.????????ē????С???????????c??????
???????????????ē??????????????d
J.????????????????????ē??????????
???????С????d
K.????С??????????c????d
???????Щ????
????????????????????????????????
??ē?????Щ?????????????????????????
??????d??? 2025-2028????????Щ?? 6.54%ē2029???
?????? 2028??????????d?? Paslin????????Ц?
?ē?????Щ??????????????Ц??d???????Щ
?????????к?Ц?Щ??d
??????????
A.????????
?????????????????С?????CAPM???????
? re?
?????????????
? ? ? ? ?
???
?????? rfē?????????? 5?????????????
?????????d （未完）
